Kiminini Constituency NG-CDF
NG-CDF Act 2015 & PFM Act 2012 Compliant

Financial Management & Transparency

Open accounting of public funds for Kiminini Constituency NG-CDF. Real-time tracking of National Treasury AIE releases, statutory operational ceilings, project disbursements, and absorption rates.

Public Ledger Form CDF 1 & 2 Export CSV

Financial Year Execution • 2025/2026

AIE Authority: AIE/NAT/2025-2026/139
Total AIE Allocation
KES 202,243,910
Treasury Statutory Budget
Treasury Receipts
KES 80,000,000
Disbursed to Main Bank Account
Expenditure to Date
KES 46,450,000
Cheques & EFTs Issued
Financial Absorption
58.1%
Spent ÷ Received × 100
Undisbursed from Treasury
KES 122,243,910
Pending Treasury Tranches
PFM Act & NG-CDF Act Rules

Statutory Operational Ceilings Compliance

100% Fully Compliant
Operational Administration (Section 25(1)) Allocated: 6.0% of Budget (Statutory Ceiling: ≤ 6.0%) • KES 12,134,635
Emergency Reserve Fund (Section 8(3)) Allocated: 5.0% of Budget (Statutory Ceiling: ≤ 5.0%) • KES 10,112,196

Allocations vs. Actual Expenditure

Max 6.0% (Sec 25(1)) 6.0% of AIE

Administration & Operations

Allocated: KES 12,134,635
Expended: KES 2,900,000
Unspent: KES 9,234,635
Absorption 23.9%
Max 5.0% (Sec 8(3)) 5.0% of AIE

Emergency Reserve Fund

Allocated: KES 10,112,196
Expended: KES 1,800,000
Unspent: KES 8,312,196
Absorption 17.8%
Earmarked ~35% 35.0% of AIE

Bursaries & Scholarships

Allocated: KES 70,785,369
Expended: KES 23,500,000
Unspent: KES 47,285,369
Absorption 33.2%
Residual Balance 47.0% of AIE

Capital Development Projects

Allocated: KES 95,054,638
Expended: KES 17,500,000
Unspent: KES 77,554,638
Absorption 18.4%
Max 3.0% 3.0% of AIE

Monitoring & Evaluation

Allocated: KES 6,067,317
Expended: KES 750,000
Unspent: KES 5,317,317
Absorption 12.4%
Statutory ~4.0% 4.0% of AIE

Sports & Environment

Allocated: KES 8,089,756
Expended: KES 0
Unspent: KES 8,089,756
Absorption 0.0%

Capital Project Absorption by Electoral Ward

Ward-Level Funding Equity Distribution

Statutory allocations vs verified expenditures per ward
Electoral Ward Projects Count Total Allocated (KES) Total Expended (KES) Absorption Rate
Hospital Ward 0 Projects KES 0 KES 0 0.0%
Kiminini Ward 0 Projects KES 0 KES 0 0.0%
Nabiswa Ward 0 Projects KES 0 KES 0 0.0%
Sikhendu Ward 0 Projects KES 0 KES 0 0.0%
Sirende Ward 0 Projects KES 0 KES 0 0.0%
Waitaluk Ward 0 Projects KES 0 KES 0 0.0%

Reconciled Commercial Bank Accounts

Constituency Main Commercial Account
Kiminini Constituency NG-CDF Main Commercial Account
Kenya Commercial Bank (KCB) • Kitale Branch
A/C: ******9104
KES 32,850,000
Emergency Reserve Escrow Account
Kiminini Constituency NG-CDF Emergency Reserve Escrow
Equity Bank Kenya • Kitale Branch
A/C: ******2847
KES 5,200,000
Project Management Committee (PMC) Account
Perimeter Wall, Ablution Block & 120 Des PMC
Co-operative Bank of Kenya • Kitale Branch
A/C: ******9100
KES 2,000,000